Exhibit 99.10
Entity 15
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
(Incorporated in Hong Kong with limited liability)
Directors’ Report and Audited Financial Statements
For the year ended 31 December 2021
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
REPORTS AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
CONTENTS
Pages | |
Directors’ Report | 1 & 2 |
Independent Auditor’s Report | 3 - 6 |
Statement of Profit or Loss and Other Comprehensive Income | 7 |
Statement of Financial Position | 8 |
Statement of Changes in Equity | 9 |
Statement of Cash Flows | 10 |
Notes to the Financial Statements | 11 - 54 |
Appendices (For management information only) | |
Detailed Income Statement | i |
Overhead Expenses | ii |
1 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
DIRECTORS’ REPORT
DIRECTORS’ REPORT
The directors present their annual report together with the audited financial statements for the year ended 31 December 2021.
1. | PRINCIPAL ACTIVITIES |
The principal activities of Unique Logistics International (H.K.) Limited (the “Company”) are investment holding and the provision of air and ocean freight forwarding services.
2. | RESULTS AND APPROPRIATIONS |
The results of the Company for the year ended 31 December 2021 are set out in the statement of profit or loss and other comprehensive income on page 7.
The directors do not recommend the payment of a dividend.
3. | DIRECTORS |
The directors of the Company during the year and up to the date of this report were:
Mr. Lee Chi Tak, Richard
Mr. Lee Man Bun, Patrick
Mr. Wong Hon Man
In accordance with Articles 7 of the Company’s Articles of Association, all directors retire at the forthcoming annual general meeting and, being eligible, will offer themselves for re-election.
4. | DIRECTORS’ MATERIAL INTERESTS IN TRANSACTIONS, ARRANGEMENTS AND CONTRACTS THAT ARE SIGNIFICANT IN RELATION TO THE COMPANY’S BUSINESS |
Saved as disclosed in notes 9(b) and 25(b) to the financial statements, no other transactions, arrangements and contracts of significance to which the Company, its holding company, any of its subsidiaries or fellow subsidiaries was a party and in which a director of the Company had a material interest whether directly or indirectly, subsisted at the end of the year or at any time during the year.
2 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
DIRECTORS’ REPORT
5. | DIRECTORS’ INTERESTS IN THE SHARES, UNDERLYING SHARES OF THE COMPANY OR ANY SPECIFIED UNDERTAKING OF THE COMPANY OR ANY OTHER ASSOCIATED CORPORATION |
At no time during the year was the Company, its holding company, any of its subsidiaries or fellow subsidiaries a party to any arrangement to enable the directors of the Company (including their spouse and children under 18 years of age) to hold any interests or short positions in the shares or underlying shares in the Company or its specified undertakings or other associated corporations.
6. | MANAGEMENT CONTRACTS |
No contracts concerning the management and administration of the whole or any substantial part of the business of the Company or its subsidiaries were entered into or existed during the year.
7. | PERMITTED INDEMNITY PROVISIONS |
At no time during the financial year and up to the date of this Directors’ Report, was there a permitted indemnity provision in force for the benefit of any of the directors of the Company (whether made by the Company or otherwise) or an associated company (if made by the Company).
8. | AUDITOR |
The financial statements have been audited by RSM Hong Kong who retire and, being eligible, offer themselves for re-appointment.
On behalf of the Board
/s/ Mr. Lee Chi Tak, Richard | |
Mr. Lee Chi Tak, Richard | |
Hong Kong, 25 July 2022 |
3 |
TO THE MEMBER OF
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
(Incorporated in Hong Kong with limited liability)
Opinion
We have audited the financial statements of Unique Logistics International (H.K.) Limited (the “Company”) set out on pages 7 to 54, which comprise the statement of financial position as at 31 December 2021, and the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the financial statements give a true and fair view of the financial position of the Company as at 31 December 2021, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards (“IFRSs”) issued by the International Accounting Standards Board (“IASB”) and Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) and have been properly prepared in compliance with the Companies Ordinance.
Basis for Opinion
We conducted our audit in accordance with Hong Kong Standards on Auditing (“HKSAs”) issued by the HKICPA. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the HKICPA’s Code of Ethics for Professional Accountants (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
4 |
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBER OF
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
(Incorporated in Hong Kong with limited liability)
Material Uncertainty Related to Going Concern
We draw attention to note 2(b) in the financial statements which indicates that as at 31 December 2021, the Company’s total liabilities exceeded its total assets by HKD958,838. As stated in note 2(b), this condition indicates that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Other Information
The directors are responsible for the Other Information. The Other Information comprises all of the information included in the annual report other than the financial statements and our auditor’s report thereon.
Our opinion on the financial statements does not cover the Other Information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the Other Information and, in doing so, consider whether the Other Information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this Other Information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of Directors for the Financial Statements
The directors are responsible for the preparation of the financial statements that give a true and fair view in accordance with IFRSs issued by the IASB , HKFRSs issued by the HKICPA and the Companies Ordinance, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
5 |
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBER OF
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
(Incorporated in Hong Kong with limited liability)
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. We report our opinion solely to you, as a body, in accordance with section 405 of the Companies Ordinance and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with HKSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with HKSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
● | Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. |
● | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. |
● | Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. |
● | Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern. |
6 |
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBER OF
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
(Incorporated in Hong Kong with limited liability)
Auditor’s Responsibilities for the Audit of the Financial Statements (cont’d)
● | Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. |
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
/s/ RSM Hong Kong | |
Certified Public Accountants |
25 July 2022
7 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
Note | Notes | 2021 | 2020 | |||||||
HKD | HKD | |||||||||
Revenue | 4 | 250,918,725 | 142,690,712 | |||||||
Freight costs | (191,433,301 | ) | (108,114,331 | ) | ||||||
Gross profit | 59,485,424 | 34,576,381 | ||||||||
Other income | 5 | 18,483,983 | 19,086,778 | |||||||
Other gains and losses | 6 | (406,676 | ) | 369,566 | ||||||
Administrative expenses | (28,831,814 | ) | (24,723,666 | ) | ||||||
Other operating expenses | (8,117,249 | ) | (2,978,360 | ) | ||||||
Profit from operations | 40,613,668 | 26,330,699 | ||||||||
Finance costs | 7(a) | (3,133,041 | ) | (4,627,096 | ) | |||||
Profit before taxation | 7 | 37,480,627 | 21,703,603 | |||||||
Income tax (expenses)/credit | 8(a) | (665,000 | ) | 1,241,000 | ||||||
Profit for the year | 36,815,627 | 22,944,603 | ||||||||
Other comprehensive income for the year, net of tax | — | — | ||||||||
Total comprehensive income for the year | 36,815,627 | 22,944,603 |
The notes on pages 11 to 54 form part of these financial statements
8 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
STATEMENT OF FINANCIAL POSITION
AT 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
Non-current assets | Note | 2021 | 2020 | |||||||
HKD | HKD | |||||||||
Property and equipment | 10 | 2,146,767 | 2,568,473 | |||||||
Right-of-use assets | 11 | 6,858,276 | 4,203,290 | |||||||
Investment in subsidiaries | 12 | 18,556,978 | 19,066,978 | |||||||
Investment in an associate | 13 | 500,000 | - | |||||||
Deferred tax assets | 22 | 576,000 | 1,241,000 | |||||||
28,638,021 | 27,079,741 | |||||||||
Current assets | ||||||||||
Trade receivables | 16 | 76,358,998 | 45,338,731 | |||||||
Other receivables, deposits and prepayments | 15 | 2,262,334 | 2,162,183 | |||||||
Amounts due from related parties | 17 | 170,103 | 38,176,794 | |||||||
Investments | 14 | - | 15,040,726 | |||||||
Pledged bank deposits | 18 | 19,337,321 | 4,206,034 | |||||||
Cash at bank and on hand | 18 | 35,804,549 | 3,385,543 | |||||||
133,933,305 | 108,310,011 | |||||||||
Current liabilities | ||||||||||
Trade payables | 19 | 81,680,669 | 62,901,777 | |||||||
Other payables and accrued expenses | 6,082,913 | 3,274,557 | ||||||||
Amounts due to related parties | 17 | 21,139,479 | 2,443,313 | |||||||
Bank loans and overdrafts | 20 | 47,302,817 | 98,012,134 | |||||||
Lease liabilities | 21 | 4,088,824 | 1,393,311 | |||||||
160,294,702 | 168,025,092 | |||||||||
Net current liabilities | (26,361,397 | ) | (59,715,081 | ) | ||||||
Total assets less current liabilities | 2,276,624 | (32,635,340 | ) | |||||||
Non-current liabilities | ||||||||||
Bank loans and overdrafts | 20 | 851,828 | 2,856,260 | |||||||
Lease liabilities | 21 | 3,048,634 | 2,947,865 | |||||||
3,900,462 | 5,804,125 | |||||||||
NET LIABILITIES | (1,623,838 | ) | (38,439,465 | ) | ||||||
Capital and reserve | ||||||||||
Share capital | 23 | 1,000,000 | 1,000,000 | |||||||
Reserves | (2,623,838 | ) | (39,439,465 | ) | ||||||
CAPITAL DEFICIENCY | (1,623,838 | ) | (38,439,465 | ) |
Approved by the Board of Directors on 25 July 2022 and are signed on its behalf by:
/s/ Mr. Lee Chi Tak, Richard | /s/ Mr. Wong Hon Man | |
Mr. Lee Chi Tak, Richard | Mr. Wong Hon Man |
The notes on pages 11 to 54 form part of these financial statements.
9 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR
THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
Share capital | Accumulated losses | Total | ||||||||||
HKD | HKD | HKD | ||||||||||
Balance at 1 January 2020 | 1,000,000 | (62,384,068 | ) | (61,384,068 | ) | |||||||
Total comprehensive income for the year | - | 22,944,603 | 22,944,603 | |||||||||
Balance at 31 December 2020 and 1 January 2021 | 1,000,000 | (39,439,465 | ) | (38,439,465 | ) | |||||||
Total comprehensive income for the year | - | 36,815,627 | 36,815,627 | |||||||||
Balance at 31 December 2021 | 1,000,000 | (2,623,838 | ) | (1,623,838 | ) |
The notes on pages 11 to 54 form part of these financial statements.
10 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
Note | 2021 | 2020 | ||||||||
Operating activities | HKD | HKD | ||||||||
Profit before taxation | 37,480,627 | 21,703,603 | ||||||||
Adjustments for: | ||||||||||
- Depreciation of property and equipment | 10 | 695,058 | 550,761 | |||||||
- Depreciation of right-of-use assets | 11 | 2,481,974 | 2,016,355 | |||||||
- Bad debt | 54,825 | 33,012 | ||||||||
- Gain on disposals of property and equipment | 6 | - | (5,587 | ) | ||||||
- Finance costs | 7(a) | 3,133,041 | 4,627,096 | |||||||
- Interest income | 5 | (290,974 | ) | (228,752 | ) | |||||
Operating profit before changes in working capital | 43,554,551 | 28,696,488 | ||||||||
Increase in trade receivables | (31,075,092 | ) | (17,841,377 | ) | ||||||
(Increase)/decrease in other receivables, deposits and prepayments | (100,151 | ) | 975,701 | |||||||
Decrease/(increase) in amounts due from related parties | 38,006,691 | (14,046,222 | ) | |||||||
Increase in trade payables | 18,778,892 | 5,099,059 | ||||||||
Increase/(decrease) in other payables and accrued expenses | 2,808,356 | (992,471 | ) | |||||||
Increase/(decrease) in amount due to related parties | 18,696,166 | (1,836,796 | ) | |||||||
Cash generated from operations | 90,669,413 | 54,382 | ||||||||
Interests paid | (2,985,294 | ) | (4,480,253 | ) | ||||||
Interest on lease liabilities | (147,747 | ) | (146,843 | ) | ||||||
Net cash generated from/(used in) operating activities | 87,536,372 | (4,572,714 | ) | |||||||
Investing activities | ||||||||||
Redemption in investments | 15,040,726 | 8,771,225 | ||||||||
Increase in pledged bank deposits | (15,131,287 | ) | (34,941 | ) | ||||||
Sales proceeds from disposals of property and equipment | - | 338,373 | ||||||||
Sales proceeds from disposal of a subsidiary | 10,000 | - | ||||||||
Purchase of property and equipment | (273,352 | ) | (1,383,788 | ) | ||||||
Interest received | 290,974 | 228,752 | ||||||||
Net cash (used in)/generated from investing activities | (62,939 | ) | 7,919,621 | |||||||
Financing activities | ||||||||||
Proceeds from new bank loans | 274,216,837 | 185,283,940 | ||||||||
Repayment of bank loans | (278,068,761 | ) | (174,738,917 | ) | ||||||
Principal elements of lease payments | (2,340,678 | ) | (2,328,915 | ) | ||||||
Net cash (used in)/generated from financing activities | (6,192,602 | ) | 8,216,108 | |||||||
Net increase in cash and cash equivalents | 81,280,831 | 11,563,015 | ||||||||
Cash and cash equivalents at 1 January | (46,171,091 | ) | (57,734,106 | ) | ||||||
Cash and cash equivalents at 31 December | 18 | 35,109,740 | (46,171,091 | ) |
The notes on pages 11 to 54 form part of these financial statements.
11 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
1. | COMPANY INFORMATION |
Unique Logistics International (H.K.) Limited (the “Company”) was incorporated in Hong Kong with limited liability. The address of its registered office and principal place of business is Unit 05-06, 3/F., Tower 2, Enterprise Square, 9 Sheung Yuet Road, Kowloon Bay, Kowloon, Hong Kong.
The principal activities of the Company were investment holding and the provision of air and ocean freight forwarding services during the year.
As at 31 December 2021, the directors consider the immediate and ultimate holding company of the Company to be Unique Logistics Holdings Limited (“ULHL”) and Rich Group Holdings Limited, which were incorporated in Hong Kong and the British Virgin Islands respectively.
The financial statements are prepared in Hong Kong dollars (“HKD”), which is also the functional currency of the Company.
2. | SIGNIFICANT ACCOUNTING POLICIES |
(a) | Statement of compliance |
These financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) issued by the International Accounting Standards Board (“IASB”) and Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”). These financial statements also comply with the applicable requirements of the Companies Ordinance (Cap. 622). Significant accounting policies adopted by the Company are disclosed below.
The IASB/HKICPA has issued certain new and revised IFRSs/HKFRSs that are first effective or available for early adoption for the current accounting period of the Company. Note 3 provides information on any changes in accounting policies resulting from initial application of these developments to the extent that they are relevant to the Company for the current and prior accounting periods reflected in these financial statements.
12 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(b) | Basis of preparation of the financial statements |
The Company is a wholly owned subsidiary of another body corporate and therefore, in accordance with section 379(3)(a) of the Companies Ordinance, is not required to prepare consolidated financial statements.
For the purposes of compliance with sections 379 and 380 of the Companies Ordinance, these financial statements have been prepared to present a true and fair view of the state of affairs and profit or loss of the Company only. Consequently, they have been prepared in accordance with all applicable IFRSs, HKFRSs and the requirements of the Companies Ordinance which apply to the preparation of separate unconsolidated financial statements.
These financial statements do not comply with the requirements of IFRS/HKFRS10 “Consolidated Financial Statements” so far as the preparation of consolidated financial statements is concerned. As a consequence, the financial statements do not give all the information required by IFRS/HKFRS10 about the economic activities of the group of which the Company is the parent. Full compliance with IFRS/HKFRS10 would require the Company to produce consolidated financial statements which disclose this information, as neither the Company’s ultimate holding company, nor any intermediate holding company, produces consolidated financial statements in accordance with IFRSs/HKFRSs which are available for public use.
The measurement basis used in the preparation of the financial statements is the historical cost basis. Historical cost is generally based on the fair value of consideration given in exchange for assets.
The preparation of financial statements in conformity with IFRSs and HKFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements and estimates made by management in the application of IFRSs and HKFRSs that have significant effect on the financial statements are discussed in note 27.
13 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(b) | Basis of preparation of the financial statements (cont’d) |
The financial statements have been prepared on a going concern basis. This may not be appropriate as Company’s total liabilities exceeded its total assets by HKD1,623,838 as at 31 December 2021. The continuation of the business as a going concern is dependent upon the Company attaining future profitable operations and the continuing financial support of its immediate holding company.
Should the Company be unable to continue to operate as a going concern, adjustments would have to be made to reduce the value of assets to their recoverable amount, to provide for any further liabilities which may arise, and to re-classify non-current assets and liabilities as current assets and liabilities, respectively.
ULHL, the immediate holding company, has confirmed in writing its intention to provide continuing financial support so as to enable the Company to meet its liabilities as and when they fall due and to carry on its business without a significant curtailment of operations for the foreseeable future. The directors believe that the Company will continue as a going concern and consequently have prepared the financial statements on a going concern basis.
(c) | Foreign currency translation |
(i) | Functional and presentation currency |
Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The financial statements are presented in Hong Kong dollars, which is the Company’s functional and presentation currency.
(ii) | Transactions and balances in financial statements |
Transactions in foreign currencies are translated into the functional currency on initial recognition using the exchange rates prevailing on the transaction dates. Monetary assets and liabilities in foreign currencies are translated at the exchange rates at the end of each reporting period. Gains and losses resulting from this translation policy are recognised in profit or loss.
14 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(d) | Property and equipment |
Property and equipment are stated in the statement of financial position at cost less accumulated depreciation and impairment losses, if any.
Depreciation of property and equipment is calculated at rate sufficient to write off their cost, less their residual values, over their estimated useful lives on a straight-line basis. The principal annual rates are as follows:
- Leasehold improvements | 20% |
- Furniture and fixtures | 20% |
- Office equipment | 20% |
- Motor vehicles | 25% |
The residual values, useful lives and depreciation method are reviewed and adjusted, if appropriate, at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis
The gain or loss on disposal of property and equipment is the difference between the net sales proceeds and the carrying amount of the relevant asset, and is recognised in profit or loss.
(e) | Leases |
At inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is conveyed where the customer has both the right to direct the use of the identified asset and to obtain substantially all of the economic benefits from that use.
(i) | The Company as a lessee |
Where the contract contains lease component(s) and non-lease component(s), the Company has elected not to separate non-lease components and accounts for each lease component and any associated non-lease components as a single lease component for all leases.
15 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(e) | Leases (cont’d) |
(i) | The Company as a lessee (cont’d) |
At the lease commencement date, the Company recognises a right-of-use asset and a lease liability, except for short-term leases that have a lease term of 12 months or less and leases of low-value assets which, for the Company are primarily laptops and office furniture. When the Company enters into a lease in respect of a low-value asset, the Company decides whether to capitalise the lease on a lease-by-lease basis. The lease payments associated with those leases which are not capitalised are recognised as an expense on a systematic basis over the lease term.
Where the lease is capitalised, the lease liability is initially recognised at the present value of the lease payments payable over the lease term, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, using a relevant incremental borrowing rate. After initial recognition, the lease liability is measured at amortised cost and interest expense is calculated using the effective interest method. Variable lease payments that do not depend on an index or rate are not included in the measurement of the lease liability and hence are charged to profit or loss in the accounting period in which they are incurred.
The right-of-use asset recognised when a lease is capitalised is initially measured at cost, which comprises the initial amount of the lease liability plus any lease payments made at or before the commencement date, and any initial direct costs incurred. Where applicable, the cost of the right-of-use assets also includes an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, discounted to their present value, less any lease incentives received. The right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses.
Right-of-use assets in which the Company is reasonably certain to obtain ownership of the underlying leased assets at the end of the lease term are depreciated from commencement date to the end of the useful life. Otherwise, right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term.
16 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(e) | Leases (cont’d) |
(i) | The Company as a lessee (cont’d) |
When the Company obtains ownership of the underlying leased assets at the end of the lease term, upon exercising purchase options, the cost of the relevant right-of-use assets and the related accumulated depreciation and impairment loss are transferred to property, plant and equipment / the carrying amount of the relevant right-of-use asset is transferred to property, plant and equipment.
Refundable rental deposits paid are accounted under IFRS/HKFRS 9 and initially measured at fair value. Adjustments to fair value at initial recognition are considered as additional lease payments and included in the cost of right-of-use assets.
The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, or there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or there is a change arising from the reassessment of whether the Company will be reasonably certain to exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The lease liability is also remeasured when there is a change in the scope of a lease or the consideration for a lease that is not originally provided for in the lease contract (“lease modification”) that is not accounted for as a separate lease. In this case the lease liability is remeasured based on the revised lease payments and lease term using a revised discount rate at the effective date of the modification.
(ii) | The Company as a lessor |
When the Company acts as a lessor, it determines at lease inception whether each lease is a finance lease or an operating lease. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to the ownership of an underlying assets to the lessee. If this is not the case, the lease is classified as an operating lease.
17 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(f) | Subsidiary |
A subsidiary is an entity controlled by the Company. Control exists when the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that are presently exercisable are taken into account.
An investment in subsidiary is stated at cost less impairment losses. Results of a subsidiary are accounted for on the basis of dividends received and receivable.
The carrying amount of investment in a subsidiary is reviewed for indications of impairment at the end of each reporting period. An impairment loss is recognised to the extent that the carrying amount of an asset, or the cash-generating unit to which it belongs, is more than its recoverable amount. The recoverable amount of an asset, or of the cash-generating unit to which it belongs, is the greater of its net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of time value of money and the risks specific to the assets. An impairment loss is reversed if there has been a favourable change in estimates used to determine the recoverable amount.
(g) | Associate |
Associate is an entity over which the Company has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of an entity but is not control or joint control over those policies. The existence and effect of potential voting rights that are currently exercisable or convertible, including potential voting rights held by other entities, are considered when assessing whether the Company has significant influence. In assessing whether a potential voting right contributes to significant influence, the holder’s intention and financial ability to exercise or convert that right is not considered.
An investment in an associate is stated at cost less impairment losses.
The carrying amount of investment in an associate is reviewed for indications of impairment at the end of each reporting period. An impairment loss is recognised to the extent that the carrying amount of an asset, or the cash-generating unit to which it belongs, is more than its recoverable amount. The recoverable amount of an asset, or of the cash-generating unit to which it belongs, is the greater of its net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of time value of money and the risks specific to the assets. An impairment loss is reversed if there has been a favourable change in estimates used to determine the recoverable amount.
18 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(h) | Recognition and derecognition of financial instruments |
Financial assets and financial liabilities are recognised in the statement of financial position when the Company becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss (“FVTPL”)) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
The Company derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Company neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Company recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Company retains substantially all the risks and rewards of ownership of a transferred financial asset, the Company continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
The Company derecognises financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.
(i) | Financial assets |
All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.
19 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(i) | Financial assets (cont’d) |
Debt investments held by the Company are classified into one of the following measurement categories:
- | amortised cost, if the investment is held for the collection of contractual cash flows which represent solely payments of principal and interest. Interest income from the investment is calculated using the effective interest method. | ||
- | Fair value through other comprehensive income (“FVTOCI”) - recycling, if the contractual cash flows of the investment comprise solely payments of principal and interest and the investment is held within a business model whose objective is achieved by both the collection of contractual cash flows and sale. Changes in fair value are recognised in other comprehensive income, except for the recognition in profit or loss of expected credit losses (“ECL”), interest income (calculated using the effective interest method) and foreign exchange gains and losses. When the investment is derecognised, the amount accumulated in other comprehensive income is recycled from equity to profit or loss. | ||
- | FVTPL if the investment does not meet the criteria for being measured at amortised cost or FVTOCI (recycling). Changes in the fair value of the investment (including interest) are recognised in profit or loss. |
(j) | Trade and o ther receivables |
A receivable is recognised when the Company has an unconditional right to receive consideration. A right to receive consideration is unconditional if only the passage of time is required before payment of that consideration is due. If revenue has been recognised before the Company has an unconditional right to receive consideration, the amount is presented as a contract asset.
Receivables are stated at amortised cost using the effective interest method less allowance for credit losses.
(k) | Cash and cash equivalents |
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition. Bank overdrafts that are repayable on demand and form an integral part of the Company’s cash management are also included as a component of cash and cash equivalents for the purpose of the cash flow statement. Cash and cash equivalents are assessed for ECL.
20 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(l) | Financial liabilities and equity instruments |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into the definitions of a financial liability and equity instruments under IFRSs and HKFRSs. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. The accounting policies adopted for specific financial liabilities and equity instruments are set out below.
(m) | Borrowings |
Borrowings are recognised initially at fair value, net of transaction costs incurred and subsequently measured at amortised cost using the effective interest method.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.
(n) | Trade and other payables |
Trade and other payables are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
(o) | Equity instruments |
Any equity instrument is any contract that evidence a residual interest in the assets of an equity after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
(p) | Employee benefits |
(i) | Employee leave entitlements |
Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the end of the reporting period.
Employee entitlements to sick leave and maternity leave are not recognised until the time of leave.
21 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(p) | Employee benefits (cont’d) |
(ii) | Pension obligations |
The Company contributes to a defined contribution retirement scheme which are available to all employees. Contributions to the scheme by the Company and employees are calculated as a percentage of employees’ basic salaries. The retirement benefit scheme cost charged to profit or loss represents contributions payable by the Company to the funds.
(iii) | Termination benefits |
Termination benefits are recognised at the earlier of the dates when the Company can no longer withdraw the offer of those benefits, and when the Company recognises restructuring costs and involves the payment of termination benefits.
(q) | Borrowing costs |
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are capitalised as part of the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
To the extent that funds are borrowed generally and used for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalisation is determined by applying a capitalisation rate to the expenditures on that asset. The capitalisation rate is the weighted average of the borrowing costs applicable to the borrowings of the Company that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asses. Any specific borrowing that remain outstanding after the related asset is ready for its intended use or sale is included in the general borrowing pool for calculation of capitalisation rate on general borrowings.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
22 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(r) | Government grants |
A government grant is recognised when there is reasonable assurance that the Company will comply with the conditions attaching to it and that the grant will be received.
Government grants relating to income are deferred and recognised in profit or loss over the period to match them with the costs they are intended to compensate.
Government grants that become receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company future related costs are recognised in profit or loss in the period in which they become receivable.
(s) | Taxation |
Income tax represents the sum of the current tax and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit recognised in profit or loss because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences, unused tax losses or unused tax credits can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
23 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(s) | Taxation (cont’d) |
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised in profit or loss, except when it relates to items recognised in other comprehensive income or directly in equity, in which case the deferred tax is also recognised in other comprehensive income or directly in equity.
The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
(t) | Impairment of non-financial assets |
The carrying amounts of non-financial assets are reviewed at each reporting date for indications of impairment and where an asset is impaired, it is written down as an expense through the statement of profit or loss to its estimated recoverable amount. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. If this is the case, recoverable amount is determined for the cash-generating unit to which the asset belongs. Recoverable amount is the higher of value in use and the fair value less costs of disposal of the individual asset or the cash-generating unit.
Value in use is the present value of the estimated future cash flows of the asset / cash-generating unit. Present values are computed using pre-tax discount rates that reflect the time value of money and the risks specific to the asset / cash-generating unit whose impairment is being measured.
Impairment losses for cash-generating units are allocated first against the goodwill of the unit and then pro rata amongst the other assets of the cash-generating unit. Subsequent increases in the recoverable amount caused by changes in estimates are credited to profit or loss to the extent that they reverse the impairment.
24 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(u) | Impairment of financial assets |
The Company recognises a loss allowance for ECL on investments in debt instruments which are measured at amortised cost. The amount of ECL is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.
The Company always recognises lifetime ECL for trade receivables. The ECL on these financial assets are estimated using a provision matrix based on the Company’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate.
For all other financial instruments, the Company recognises lifetime ECL when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Company measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.
Lifetime ECL represents the ECL that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
Significant increase in credit risk
In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Company compares the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial instrument at the date of initial recognition. In making this assessment, the Company considers both quantitative and qualitative information that is reasonable and supportable, including historical experience and forward-looking information that is available without undue cost or effort. Forward-looking information considered includes the future prospects of the industries in which the Company’s debtors operate, obtained from economic expert reports, financial analysts, governmental bodies, relevant think-tanks and other similar organisations, as well as consideration of various external sources of actual and forecast economic information that relate to the Company’s core operations.
25 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
(u) | Impairment of financial assets (cont’d) |
Significant increase in credit risk (cont’d)
In particular, the following information is taken into account when assessing whether credit risk has increased significantly since initial recognition:
- | an actual or expected significant deterioration in the financial instrument’s external (if available) or internal credit rating; | |
- | significant deterioration in external market indicators of credit risk for a particular financial instrument; | |
- | existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant decrease in the debtor’s ability to meet its debt obligations; | |
- | an actual or expected significant deterioration in the operating results of the debtor; | |
- | significant increases in credit risk on other financial instruments of the same debtor; | |
- | an actual or expected significant adverse change in the regulatory, economic, or technological environment of the debtor that results in a significant decrease in the debtor’s ability to meet its debt obligations. |
Irrespective of the outcome of the above assessment, the Company presumes that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more than 30 days past due, unless the Company has reasonable and supportable information that demonstrates otherwise.
Despite the foregoing, the Company assumes that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined to have low credit risk if:
(i) | the financial instrument has a low risk of default, | |
(ii) | the debtor has a strong capacity to meet its contractual cash flow obligations in the near term, and | |
(iii) | adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations. |
26 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(u) | Impairment of financial assets (cont’d) |
Significant increase in credit risk (cont’d)
The Company considers a financial asset to have low credit risk when the asset has external credit rating of “investment grade” in accordance with the globally understood definition or if an external rating is not available, the asset has an internal rating of “performing”. Performing means that the counterparty has a strong financial position and there is no past due amounts.
The Company regularly monitors the effectiveness of the criteria used to identify whether there has been a significant increase in credit risk and revises them as appropriate to ensure that the criteria are capable of identifying significant increase in credit risk before the amount becomes past due.
Definition of default
The Company considers the following as constituting an event of default for internal credit risk management purposes as historical experience indicates that receivables that meet either of the following criteria are generally not recoverable.
- | when there is a breach of financial covenants by the counterparty; or | |
- | information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors, including the Company, in full (without taking into account any collaterals held by the Company). |
Irrespective of the above analysis, the Company considers that default has occurred when a financial asset is more than 180 days past due unless the Company has reasonable and supportable information to demonstrate that a more lagging default criterion is more appropriate.
27 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(u) | Impairment of financial assets (cont’d) |
Credit-impaired financial assets
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired includes observable data about the following events:
- | significant financial difficulty of the issuer or the counterparty; | |
- | a breach of contract, such as a default or past due event; | |
- | the lender(s) of the counterparty, for economic or contractual reasons relating to the counterparty’s financial difficulty, having granted to the counterparty a concession(s) that the lender(s) would not otherwise consider; or | |
- | it is becoming probable that the counterparty will enter bankruptcy or other financial reorganisation; or | |
- | the disappearance of an active market for that financial asset because of financial difficulties. |
Write-off policy
The Company writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, including when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or in the case of trade receivables, when the amounts are over two years past due, whichever occurs sooner. Financial assets written off may still be subject to enforcement activities under the Company’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in profit or loss.
Measurement and recognition of ECL
The measurement of ECL is a function of the probability of default, loss given default (i.e. the magnitude of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given default is based on historical data adjusted by forward-looking information as described above. As for the exposure at default, for financial assets, this is represented by the assets’ gross carrying amount at the reporting date; together with any additional amounts expected to be drawn down in the future by default date determined based on historical trend, the Company’s understanding of the specific future financing needs of the debtors, and other relevant forward-looking information.
28 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(u) | Impairment of financial assets (cont’d) |
Measurement and recognition of ECL (cont’d)
For financial assets, the ECL is estimated as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, discounted at the original effective interest rate.
If the Company has measured the loss allowance for a financial instrument at an amount equal to lifetime ECL in the previous reporting period, but determines at the current reporting date that the conditions for lifetime ECL are no longer met, the Company measures the loss allowance at an amount equal to 12-month ECL at the current reporting date, except for assets for which simplified approach was used.
The Company recognises an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, and does not reduce the carrying amount of the financial asset in the statement of financial position.
(v) | Financial guarantees issued, provisions and contingent liabilities |
(i) | Financial guarantees issued |
Financial guarantees are contracts that require the issuer (i.e. the guarantor) to make specified payments to reimburse the beneficiary of the guarantee (the “holder”) for a loss the holder incurs because a specified debtors fails to make payment when due in accordance with the terms of a debt instrument.
Where the Company issues a financial guarantee, the fair value of the guarantee (being the transaction price, unless the fair value can otherwise be reliably estimated) is initially recognised as deferred income within trade and other payables. Where consideration is received and receivable for the issuance of the guarantee, the consideration is recognised in accordance with the Company’s policies applicable to that category of assets. Where no such consideration is received or receivable, an immediate expense is recognised in profit or loss on initial recognition of any deferred income.
The amount of the guarantee initially recognised as deferred income is amortised in profit or loss over the term of the guarantee as income from financial guarantees issued. In addition, provisions are recognised in accordance with note 2(v)(ii) if and when (i) it becomes probable that the holder of the guarantee will call upon the Company under the guarantee, and (ii) the amount of that claim on the Company is expected to exceed the amount currently carried in trade and other payables in respect of that guarantee i.e. the amount initially recognised, less accumulated amortisation.
29 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
2. | SIGNIFICANT ACCOUNTING POLICIES (CONT’D) |
(v) | Financial guarantees issued, provisions and contingent liabilities (cont’d) |
(ii) | Other provisions and contingent liabilities |
Provisions are recognised for liabilities of uncertain timing or amount when the Company has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditure expected to settle the obligation.
Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.
(w) | Revenue recognition |
Revenue is recognised when control over service is transferred to the customer, at the amount of promised consideration to which the Company is expected to be entitled, excluding those amounts collected on behalf of third parties. Revenue excludes value add tax or other sales taxes and is after deduction of any trade discounts.
Revenue from the provision of freight forwarding services is recognised when control of the cargoes has transferred, being when the cargoes have been delivered to the customer’s specific location (delivery). Following delivery, the customer has the primary responsibility on delivering the cargoes and bears the risks and loss in relation to the cargoes. A receivable is recognised by the Company when the cargoes are delivered to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due.
Management fee income is recognised based on the state of completion of the contract. Payment for management services is not due from the customer until the management services are completed and therefore a contract asset is recognised over the period in which the management services are performed representing the entity’s right to consideration for the services performed to date.
Interest income is recognised as it accrues using the effective interest method. For financial assets measured at amortised cost or FVTOCI (recycling) that are not credit-impaired, the effective interest rate is applied to the gross carrying amount of the asset. For credit impaired financial assets, the effective interest rate is applied to the amortised cost (i.e. gross carrying amount net of loss allowance) of the asset.
30 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
3. | ADOPTION OF NEW AND REVISED INTERNATIONAL/HONG KONG FINANCIAL REPORTING STANDARDS |
(a) | Application of new and revised IFRSs/HKFRSs |
The Group has applied the following amendments to IFRSs/HKFRSs issued by the IASB/HKICPA for the first time, which are mandatorily effective for the annual period beginning on or after 1 January 2021 for the preparation of the financial statements:
Amendments to IFRS/HKFRS 9, IAS/HKAS 39, IFRS/HKFRS 7, IFRS/HKFRS 4 and IFRS/HKFRS 16 | Interest Rate Benchmark Reform - Phase 2 |
The application of the amendments to IFRSs/HKFRSs in the current year had no material impact on the Company’s financial positions and performance for the current and prior years and/or on the disclosures set out in these financial statements.
(b) | New and revised IFRSs/HKFRSs in issue but not yet effective |
The Company has not early applied new and revised IFRSs/HKFRSs that have been issued but are not yet effective for the financial year beginning on 1 January 2021. These new and revised IFRSs/HKFRSs include the following which may be relevant to the Company.
Effective for accounting periods beginning on or after | ||
Amendments to IFRS/HKFRS 3 Business Combination - Reference to the Conceptual Framework | 1 January 2022 | |
Amendments to IAS/HKAS 16 Property Plant and Equipment - Proceeds before Intended Use
|
1 January 2022
| |
Annual Improvements to IFRSs/HKFRSs 2018 - 2020 Cycle | 1 January 2022
| |
Amendments to IAS/HKAS 1 Classification of Liabilities as Current or Non-current | 1 January 2022
|
31 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
3. | ADOPTION OF NEW AND REVISED INTERNATIONAL/HONG KONG FINANCIAL REPORTING STANDARDS (CONT’D) |
(b) | New and revised IFRSs/HKFRSs in issue but not yet effective |
Effective for accounting periods beginning on or after | ||
Amendments to IAS/HKAS 1 Presentation of Financial Statements and IFRS/HKFRS Practice Statement 2 Making Materiality Judgements - Disclosure of Accounting Policies | 1 January 2023 | |
Amendments to IAS/HKAS 8 Accounting Policies, Changes in Accounting Estimates and Errors - Definition of Accounting Estimates | 1 January 2023 | |
Amendments to IAS/HKAS 12 Income Taxes - Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction | 1 January 2023 |
The Company is in the process of making an assessment of what the impact of these amendments and new standards is expected to be in the period of initial application. So far it has concluded that the adoption of them is unlikely to have a significant impact on the financial statements.
4. | REVENUE |
The principal activities of the Company are investment holding and the provision of air and ocean freight forwarding services.
Revenue represents gross invoiced freight income and recognised at a point in time for the year.
32 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
5. | OTHER INCOME |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Bank interest income | 119,065 | 228,752 | ||||||
Loan interest income | 171,909 | - | ||||||
Dividend income | 3,910,341 | 612,000 | ||||||
Government grants | 615,400 | 2,888,634 | ||||||
Management income | 12,596,323 | 14,524,350 | ||||||
Rental income | 96,000 | 96,000 | ||||||
Other income | 974,945 | 737,042 | ||||||
18,483,983 | 19,086,778 |
6. | OTHER GAINS AND LOSSES |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Gain on disposals of property and equipment | - | 5,587 | ||||||
Net exchange (losses)/gains | (406,676 | ) | 363,979 | |||||
(406,676 | ) | 369,566 |
7. | PROFIT BEFORE TAXATION |
Profit before taxation is arrived at after charging/(crediting):
2021 | 2020 | |||||||
HKD | HKD | |||||||
(a) Finance costs: | ||||||||
Interest expense on lease liabilities | 147,747 | 146,843 | ||||||
Interest on bank loans and overdrafts | 2,985,294 | 4,480,253 | ||||||
3,133,041 | 4,627,096 | |||||||
(b) Staff costs (including directors’ remuneration): | ||||||||
Salaries, allowances and other benefits | 19,413,216 | 18,491,693 | ||||||
Contributions to defined contribution retirement plan | 678,276 | 684,235 | ||||||
20,091,492 | 19,175,928 |
33 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
7. | PROFIT/(LOSS) BEFORE TAXATION |
2021 | 2020 | |||||||
HKD | HKD | |||||||
(c) Other items: | ||||||||
Audit fee | 113,200 | 123,100 | ||||||
Depreciation of property and equipment | 695,058 | 550,761 | ||||||
Depreciation of right-of-use assets | 2,481,974 | 2,016,355 | ||||||
Gain on disposals of property and equipment | - | (5,587 | ) | |||||
Operating lease rentals | ||||||||
- property rentals | 1,055,662 | 435,401 | ||||||
- director quarter | 471,591 | - | ||||||
1,527,253 | 435,401 |
8. | INCOME TAX EXPENSES/(CREDIT) |
(a) | Income tax has been recognised in profit or loss as followings: |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Deferred tax (note 22) | 665,000 | (1,241,000 | ) |
No provision for Hong Kong Profits Tax has been made in the financial statements since the Company has sufficient tax losses brought forward to set off against current year’s assessable profit.
(b) | Reconciliation between the income tax credit and profit at applicable tax rates: |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Profit before taxation | 37,480,627 | 21,703,603 | ||||||
Notional tax on loss before taxation, calculated at the current rate of 16.5% (2020:16.5%) | 6,184,303 | 3,581,094 | ||||||
Tax effect of income that not taxable | (746,747 | ) | (656,600 | ) | ||||
Tax effect of expenses that not deductible | 177,716 | 325,985 | ||||||
Tax effect of temporary differences not recognised Tax effect of utilisation of tax losses not | 55,885 | (72,694 | ) | |||||
previously recognised | (5,671,157 | ) | (3,177,785 | ) | ||||
Tax losses previously recognised and reversed | 665,000 | - | ||||||
Tax losses recognised | - | (1,241,000 | ) | |||||
Income tax expenses/(credit) | 665,000 | (1,241,000 | ) |
34 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
9. | BENEFITS AND INTERESTS OF DIRECTORS |
(a) | Directors’ emoluments |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Fees | - | - | ||||||
Salaries and allowances | 2,350,368 | 2,890,952 | ||||||
Contributions to defined contribution retirement plan | 36,000 | 36,000 | ||||||
2,386,368 | 2,926,952 |
(b) | Directors’ material interests in transactions, arrangements or contracts |
Identity of related parties | Nature of related party relationship | Type of transactions | 2021 Volume of transactions | 2021 Volume of transactions | ||||||||
HKD | HKD | |||||||||||
Unique Logistics Holdings Limited | Immediate holding company | Management income received | 12,259,986 | 14,038,206 | ||||||||
Sundry income received | 467,965 | 355,335 | ||||||||||
Corporate fee paid | (679,842 | ) | (346,191 | ) | ||||||||
Freight charges paid | (83,012 | ) | (47,222 | ) | ||||||||
Management fee paid | (3,754,590 | ) | - | |||||||||
ULI (South China) Limited | Fellow subsidiary | Loan interest income received | 153,627 | - | ||||||||
Freight charges paid | 418,010 | (34,197 | ) | |||||||||
Unique Logistics International (South China) Limited | Fellow subsidiary | Freight income received | (253 | ) | 32,843 | |||||||
Loan interest income received | 18,282 | (478,295 | ) | |||||||||
Freight charges paid | (1,065,756 | ) | - | |||||||||
Office support services expenses paid | (131,842 | ) | ||||||||||
Unique Logistics International (India) Private Limited | Fellow subsidiary | Freight income received | 713,985 | 883,956 | ||||||||
Freight charges paid | (158,979 | ) | (18,551 | ) | ||||||||
Unique Logistics (Korea) Co., Ltd. | Fellow subsidiary | Freight income received | 40,127 | 26,938 | ||||||||
Freight charges paid | (445,716 | ) | (197,595 | ) | ||||||||
Unique Logistics International (Vietnam) Co., Ltd. | Fellow subsidiary | Freight income received | (1,094 | ) | 20,797 | |||||||
Freight charges paid | (28,800 | ) | (7,382 | ) |
35 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
9. | BENEFITS AND INTERESTS OF DIRECTORS (CONT’D) |
(b) | Directors’ material interests in transactions, arrangements or contracts (cont’d) |
Identity of related parties | Nature of related party relationship | Type of transactions | 2021 Volume of transactions | 2020 Volume of transactions | ||||||||
HKD | HKD | |||||||||||
Unique Freight Solutions (Thailand) Co., Ltd. | Fellow subsidiary | Freight income received | 4,976 | 13,314 | ||||||||
Freight charges paid | 313 | 829 | ||||||||||
Green Trident Logistics (Hangzhou) Ltd. | Fellow subsidiary | Freight income received | 13,900 | 109 | ||||||||
Freight charges paid | 537,861 | (174,236 | ) | |||||||||
Unique Logistics International (SIN) Pte. Ltd. | Fellow subsidiary | Freight income received | 16,884 | 67,017 | ||||||||
Freight charges paid | (18,349 | ) | (9,904 | ) | ||||||||
Shenzhen Unique Logistics International Limited | Subsidiary | Freight income received | 216,993 | 288,386 | ||||||||
Freight charges paid | 117,924 | - | ||||||||||
Dividend income | 3,910,341 | - | ||||||||||
China Wealth Logistics Limited | Associate company / Subsidiary | Freight income received | 18,855,324 | 23,274,042 | ||||||||
Freight charges paid | (5,082,353 | ) | (4,055,696 | ) | ||||||||
Management income received | 336,337 | 486,144 | ||||||||||
Rental income received | 96,000 | 96,000 | ||||||||||
Dividend income | - | 612,000 | ||||||||||
Unique Logistics International (ATL) LLC | Mr. Lee Chi Tak, Richard is the beneficial member of the contracted party | Freight income received | 35,335 | 515,014 | ||||||||
Freight charges paid | (39,853 | ) | (410,785 | ) | ||||||||
Unique Logistics International (NYC), LLC | Mr. Lee Chi Tak, Richard is the beneficial member of the contracted party | Freight income received | 75,245,522 | 6,270,269 | ||||||||
Freight charges paid | (13,615,475 | ) | (2,739,926 | ) |
36 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
9. | BENEFITS AND INTERESTS OF DIRECTORS (CONT’D) |
(b) | Directors’ material interests in transactions, arrangements or contracts (cont’d) |
Identity of related parties | Nature of related party relationship | Type of transactions | 2021 Volume of | 2020 Volume of party relationship | ||||||||
HKD | HKD | |||||||||||
Unique Logistics International (LAX) Inc | Mr. Lee Chi Tak, Richard is the beneficial member of the contracted party | Freight income received | 446,646 | 220,058 | ||||||||
Freight charges paid | (386,842 | ) | (184,013 | ) | ||||||||
Unique Logistics International (BOS), Inc. | Mr. Lee Chi Tak, Richard is the beneficial member of the contracted party | Freight income Received | 5,395 | 2,666,484 | ||||||||
Freight charges paid | 39,562 | (644,183 | ) | |||||||||
PT. Unique Logistics International Indonesia | Associate company | Freight income received | 103,750 | - | ||||||||
Freight charges paid | - | (20,024 | ) | |||||||||
ULI (North & East China) Company Limited | Associate company | Freight income received | 6,541 | - | ||||||||
Freight charges paid | (1,984,405 | ) | (1,207,081 | ) | ||||||||
ULI International Company Limited | Associate company | Freight income received | 18,137 | 113,467 | ||||||||
Freight charges paid | (253,985 | ) | (106,920 | ) | ||||||||
Unique Logistics International (Shanghai) Co., Ltd. | Associate company | Freight income received | 8,299 | 64,799 | ||||||||
Unique International Logistics (M) Sdn. Bhd. | Associate company | Freight income received | 70,602 | 49,038 | ||||||||
Freight charges paid | (276,149 | ) | (51,081 | ) | ||||||||
Uniquorn International Logistics Co., Ltd | Associate company | Freight income received | 42,335 | 176,666 | ||||||||
Unique Logistics International Philippines Inc. | Associate company | Freight income received | - | 35,406 | ||||||||
Freight charges paid | (19,437 | ) | (124,696 | ) |
37 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
9. | BENEFITS AND INTERESTS OF DIRECTORS (CONT’D) |
(b) | Directors’ material interests in transactions, arrangements or contracts (cont’d) |
Identity of related parties | Nature of related party relationship | Type of transactions | 2021 Volume of transactions | 2020 Volume of transactions | ||||||||
HKD | HKD | |||||||||||
TGF Unique Limited | Associate company | Freight income | 28,391,190 | 7,768,468 | ||||||||
received Freight charges paid | (2,025,970 | ) | (1,990,238 | ) | ||||||||
Asia Freight Solutions (H.K.) Limited | Associate company | Freight income | 269,645 | 236,438 | ||||||||
received Freight charges paid | - | (5,731 | ) | |||||||||
Across Logistics | Associate company | Freight income | 1,003,865 | 353,052 | ||||||||
(H.K.) Limited | received | |||||||||||
Across Logistics | Associate company | Freight income | 197,163 | 256,877 | ||||||||
(Shenzhen) Limited | received | |||||||||||
Advance Tank International Limited | Related company | Rental expenses | (1,248,403 | ) | (435,401 | ) | ||||||
Unique Investment Limited | Related company | Rental expenses | (628,788 | ) | (762,087 | ) |
38 |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021 (Expressed in Hong Kong dollars)
10. | PROPERTY AND EQUIPMENT |
Leasehold | Furniture and | Office | Motor | |||||||||||||||||
improvements | fixtures | equipment | vehicles | Total | ||||||||||||||||
HKD | HKD | HKD | HKD | HKD | ||||||||||||||||
Cost: | ||||||||||||||||||||
At 1 January 2020 | 864,901 | 748,792 | 8,518,434 | 488,801 | 10,620,928 | |||||||||||||||
Additions | - | 42,160 | 1,341,628 | - | 1,383,788 | |||||||||||||||
At 31 December 2020 and | ||||||||||||||||||||
1 January 2021 | 864,901 | 790,952 | 9,860,062 | 488,801 | 12,004,716 | |||||||||||||||
Additions | 217,670 | - | 55,682 | - | 273,352 | |||||||||||||||
At 31 December 2021 | 1,082,571 | 790,952 | 9,915,744 | 488,801 | 12,278,068 | |||||||||||||||
Accumulated depreciation: | ||||||||||||||||||||
At 1 January 2020 | 20,543 | 158,900 | 8,217,238 | 488,801 | 8,885,482 | |||||||||||||||
Charge for the year | 172,980 | 129,424 | 248,357 | - | 550,761 | |||||||||||||||
At 31 December 2020 and | ||||||||||||||||||||
1 January 2021 | 193,523 | 288,324 | 8,465,595 | 488,801 | 9,436,243 | |||||||||||||||
Charge for the year | 191,120 | 134,227 | 369,711 | - | 695,058 | |||||||||||||||
At 31 December 2021 | 384,643 | 422,551 | 8,835,306 | 488,801 | 10,131,301 | |||||||||||||||
Carrying value: | ||||||||||||||||||||
At 31 December 2021 | 697,928 | 368,401 | 1,080,438 | - | 2,146,767 | |||||||||||||||
At 31 December 2020 | 671,378 | 502,628 | 1,394,467 | - | 2,568,473 |
39 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
11. | RIGHT-OF-USE ASSETS |
Motor vehicle | Leased properties | Total | ||||||||||
HKD | HKD | HKD | ||||||||||
At 1 January 2020 | 796,823 | 5,421,895 | 6,218,718 | |||||||||
Lease modification | - | 333,713 | 333,713 | |||||||||
Disposals | (332,786 | ) | - | (332,786 | ) | |||||||
Depreciation | (197,784 | ) | (1,818,571 | ) | (2,016,355 | ) | ||||||
At 31 December 2020 and | ||||||||||||
1 January 2021 | 266,253 | 3,937,037 | 4,203,290 | |||||||||
Additions | - | 5,136,960 | 5,136,960 | |||||||||
Depreciation | (159,752 | ) | (2,322,222 | ) | (2,481,974 | ) | ||||||
At 31 December 2021 | 106,501 | 6,751,775 | 6,858,276 |
Lease liabilities of HKD7,137,458 (2020: HKD4,341,176) are recognised with related right-of-use assets of HKD6,858,276 as at 31 December 2021 (2020: HKD4,203,290). The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.
2021 | 2020 | |||||||
HKD | HKD | |||||||
Depreciation expenses on right-of-use assets | 2,481,974 | 2,016,355 | ||||||
Interest expense on lease liabilities (included in finance cost) | 147,747 | 146,843 | ||||||
Expenses relating to short-term lease (included in administrative expenses) | 1,527,253 | 435,401 |
Details of total cash outflow for leases is set out in note 26(b).
40 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
12. | INVESTMENT IN SUBSIDIARIES |
202 1 | 2020 | |||||||
HKD | HKD | |||||||
Unlisted investment, at cost | 18,556,978 | 19,066,978 |
Details of the subsidiaries as at 31 December 2021 is as follow:
Name | Place of incorporation / registration and operation | Paid up capital | Percentage of ownership interest/profit sharing held directly | Principal activities | ||||
Shenzhen Unique Logistics International Limited | People’s Republic of China | Renminbi (“RMB”) 16,500,000 |
100% | Provision of freight forwarding services |
During the year, the Company disposed of 1% of its interest in China Wealth Logistics Limited, reducing it continuing interest to 50%. The proceeds on disposal of HKD10,000 were received in cash. After the disposal, the interest in China Wealth Logistics Limited was classified as investment in an associate (note 13).
13. | INVESTMENT IN AN ASSOCIATE |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Unlisted investment, at cost | 500,000 | - |
Details of the associate as at 31 December 2021 is as follow:
Name | Place of incorporation / registration and operation |
Paid up capital | Percentage of ownership interest/profit sharing held directly | Principal activities | ||||
China Wealth Logistics Limited | Hong Kong | HKD1,000,000 | 50% | Provision of air freight forwarding services |
41 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
14. | INVESTMENTS |
No held-to-maturity security was held as at 31 December 2021. At 31 December 2020, held-to-maturity securities comprise 70% capital protected notes and 30% structured investment deposit, denominated in United States dollars, Hong Kong dollars and Renminbi, and were matured in 2021, issued by banks. The investments were pledged to a bank to secure banking facilities granted to the Company as set out in note 20 to the financial statements.
15. | OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS |
All other receivables, deposits and prepayments are expected to be recovered or recognised as expense within one year.
16. | TRADE RECEIVABLES |
All trade receivables are expected to be recovered within one year.
At 31 December 2021 and 2020, no allowance was made for estimated irrecoverable trade receivables.
Trade receivables represented by:
2021 | 2020 | |||||||
HKD | HKD | |||||||
- Third parties | 29,356,760 | 17,182,067 | ||||||
- Subsidiary | 168,906 | 16,829,189 | ||||||
- Associate | 6,287,659 | - | ||||||
- Immediate holding company | - | 273,605 | ||||||
- Fellow subsidiaries | 18,689,581 | 5,895,424 | ||||||
- Related companies | 21,856,092 | 5,158,446 | ||||||
76,358,998 | 45,338,731 |
42 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021 (Expressed in Hong Kong dollars)
16. | TRADE RECEIVABLES (CONT’D) |
The carrying amounts of the Company’s trade receivables are denominated in the following currencies:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Hong Kong Dollars | 42,473,634 | 35,569,665 | ||||||
United States Dollars | 33,962,359 | 9,603,588 | ||||||
Others | (76,995 | ) | 165,478 | |||||
76,358,998 | 45,338,731 |
Receivables that were neither past due nor impaired relate to a wide range of customers for whom there was no recent history of default.
Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Company. Based on past experience, management believes that no loss allowance for ECL is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are considered fully recoverable. The Company does not hold any collateral over these balances
17. | AMOUNTS DUE FROM/TO RELATED PARTIES |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Amounts due from related parties | ||||||||
- Immediate holding company | - | 38,173,663 | ||||||
- Associate | 168,422 | - | ||||||
- Director | 1,681 | 3,131 | ||||||
170,103 | 38,176,794 | |||||||
Amounts due to related parties | ||||||||
- Immediate holding company | 18,716,267 | - | ||||||
- Subsidiary | - | 82,716 | ||||||
- Fellow subsidiary | - | 972,686 | ||||||
- Related company | 2,423,212 | 1,387,911 | ||||||
21,139,479 | 2,443,313 |
The balances with related parties are unsecured, interest-free and have no fixed terms of repayment.
43 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
18. | PLEDGED BANK DEPOSITS AND CASH AND CASH EQUIVALENTS |
The Company’s pledged bank deposits represented deposits pledged to banks to secure banking facilities granted to the Company and a fellow subsidiary as set out in note 20 to the financial statements. The deposits are in Hong Kong dollars and United States dollars and at fixed interest rates ranging from 0.1% to 0.3% p.a. (2020: ranging from 0.1% to 0.9% p.a.) and therefore are subject to foreign currency risk, fair values and interest rate risk.
2021 | 2020 | |||||||
HKD | HKD | |||||||
Cash at bank and on hand | 35,804,549 | 3,385,543 | ||||||
Secured bank overdrafts (note 20) | (694,809 | ) | (49,556,634 | ) | ||||
Cash and cash equivalents in the statement of cash flows | 35,109,740 | (46,171,091 | ) |
Cash at bank earns interest at floating interest rates based on daily bank deposit rates.
Included in cash at bank and on hand are the following amounts denominated in currencies other than the Company’s functional currency:
2021 | 2020 | |||||||
HKD | HKD | |||||||
United States Dollars | 32,183,882 | 2,182,935 | ||||||
Renminbi | 327,840 | 319,289 | ||||||
Euro Dollars | 19,391 | 28,752 | ||||||
British Pound | 220,369 | 692,621 | ||||||
Australian Dollars | 1,092 | 1,153 | ||||||
New Zealand Dollars | 384 | 404 |
19. | TRADE PAYABLES |
All trade payables are expected to be settled within one year.
The trade payables represented by:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Trade payables | ||||||||
- Third parties | 41,120,317 | 13,836,519 | ||||||
- Associate | 980,933 | - | ||||||
- Subsidiary | - | 1,443,798 | ||||||
- Fellow subsidiary companies | 37,871,054 | 40,397,762 | ||||||
- Related companies | 1,420,463 | 5,964,690 | ||||||
- Immediate holding company | 287,902 | 1,259,008 | ||||||
81,680,669 | 62,901,777 |
44 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
19. | TRADE PAYABLES (CONT’D) |
The carrying amounts of the Company’s trade payables are denominated in the following currencies:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Hong Kong Dollars | 38,979,349 | 15,889,973 | ||||||
Euro Dollars | 166,855 | - | ||||||
Renminbi | 30,093 | 155,718 | ||||||
United States Dollars | 42,271,106 | 45,551,886 | ||||||
Pound | 211,055 | 1,180,766 | ||||||
Others | 22,211 | 123,434 | ||||||
81,680,669 | 62,901,777 |
20. | BANK LOANS AND OVERDRAFTS |
At 31 December 2021, except bank loans of HKD851,828 (2020: HKD2,856,260), all other bank loans and overdrafts were repayable within 1 year or on demand.
At 31 December 2021, the bank loans and overdrafts were secured as follows:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Secured bank overdrafts (note 18) | 694,809 | 49,556,634 | ||||||
Secured bank loans | 47,459,836 | 51,311,760 | ||||||
48,154,645 | 100,868,394 |
The secured bank loans of HKD3,496,260 (2020: HKD3,732,312) and HKD2,856,260 (2020: HKD4,000,000) bear interest at 2.85% per annum over 3 months HIBOR/LIBOR and HKD prime rate less 2.5% respectively. The remaining bank loans bear interest ranging from 2% per annum over HIBOR of the relevant currencies to 0.5% per annum over best lending rate of the relevant currencies (2020: ranging from 1.25% per annum below best lending rate of the relevant currencies to 1% per annum over best lending rate of the relevant currencies).
45 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
20. | BANK LOANS AND OVERDRAFTS (CONT’D) |
Included in bank loans and overdrafts is the following amount denominated in a currency other than the Company’s functional currency:
2021 | 2020 | |||||||
HKD | HKD | |||||||
United States Dollars | 783,036 | 35,225,151 |
At 31 December 2021, the Company had general banking facilities of approximately HKD150 million, which are shared with immediate holding company and an associate company. These facilities are secured by the following:
(i) | pledged bank deposits of the Company (note 18); |
(ii) | guarantee from ultimate holding company; |
(iii) | guarantees and undertakings from certain directors; |
(iv) | first legal charge over certain leasehold properties of a director; |
(v) | guarantee from the immediate holding company; |
(vi) | guarantees from certain related companies; |
(vii) | Charge over certain leasehold properties of a related company. |
At 31 December 2020, the Company had general banking facilities of approximately HKD159 million, which are shared with fellow subsidiaries. These facilities are secured by the following:
(i) | pledged bank deposits of the Company (note 18); |
(ii) | pledged investments of the Company (note 14); |
(iii) | guarantee from ultimate holding company; |
(iv) | guarantees and undertakings from certain directors; |
(v) | first legal charge over certain leasehold properties of a director; |
(vi) | guarantee from the immediate holding company which are partially supported by certain leasehold properties of a related company; |
(vii) | guarantees from certain related companies which are partially supported by certain leasehold properties and investment securities of related companies; and |
(viii) | Charge over certain leasehold properties of a related company. |
46 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
21. | LEASE LIABILITIES |
Minimum | Present value of minimum | |||||||||||||||
lease payments | lease payments | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
HKD | HKD | HKD | HKD | |||||||||||||
Within one year | 4,220,568 | 1,482,825 | 4,088,824 | 1,393,311 | ||||||||||||
In the second to fifth years, inclusive | 3,076,080 | 3,022,848 | 3,048,634 | 2,947,865 | ||||||||||||
7,296,648 | 4,505,673 | 7,137,458 | 4,341,176 | |||||||||||||
Less: Future finance charges | (159,190 | ) | (164,497 | ) | N/A | N/A | ||||||||||
Present value of lease obligations | 7,137,458 | 4,341,176 | 7,137,458 | 4,341,176 | ||||||||||||
Less: Amount due for settlement within 12 months (shown under current liabilities) | (4,088,824 | ) | (1,393,311 | ) | ||||||||||||
Amount due for settlement after 12 months | 3,048,634 | 2,947,865 |
22. | DEFERRED TAX |
The following is the deferred tax assets recognised by the Company.
Tax losses | ||||
HKD | ||||
- | ||||
At 1 January 2020 | - | |||
Credit to profit or loss for the year (note 8a) | 1,241,000 | |||
At 31 December 2020 and 1 January 2021 | 1,241,000 | |||
Charge to profit or loss for the year (note 8a) | (665,000 | ) | ||
At 31 December 2021 | 576,000 |
At the end of the reporting period, the Company has unused tax losses of approximately HKD3 million (2020: HKD38 million) available for offset against future profits. A deferred tax asset has been recognised in respect of HKD576,000 (2020: HKD1,241,000) of such losses. As at 31 December 2020, no deferred tax asset has been recognised in respect of the remaining approximately HKD31 million due to the unpredictability of future profit streams. The tax losses may be carried forward indefinitely.
47 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
23. | CAPITAL AND RESERVE |
(a) | Share capital |
2021 | 2020 | |||||||||||||||
Number of Shares | Amount HKD | Number of shares | Amount HKD | |||||||||||||
Ordinary shares, issued and fully paid: | ||||||||||||||||
At 1 January and 31 December | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.
(b) | Capital management |
Capital comprises share capital and reserves in the statement of financial position. The Company’s objective when managing capital is to safeguard its ability to continue as a going concern, so that it can continue to provide returns for shareholders.
The Company manages capital by regularly monitoring its current and expected liquidity requirements rather than using debt/equity ratio analysis.
The Company is not subject to either internally or externally imposed capital requirements.
24. | FINANCIAL RISK MANAGEMENT |
Exposure to credit, liquidity, foreign currency and interest rate risks arises in the normal course of the Company’s business. The Company’s exposure to these risks and the financial risk management policies and practices used by the Company to manage these risks are described below.
(a) | Credit risk |
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Company is exposed to credit risk from its operating activities (primarily trade receivables) and from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments. The Company’s exposure to credit risk arising from cash and cash equivalents is limited because the counterparties are banks and financial institutions with high credit-rating assigned by international credit-rating agencies, for which the Company considers to have low credit risk.
48 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
24. FINANCIAL RISK MANAGEMENT (CONT’D)
(a) | Credit risk (cont’d) |
Trade receivables
Customer credit risk is managed by each business unit subject to the Company’s established policy, procedures and control relating to customer credit risk management. Individual credit evaluations are performed on all customers requiring credit over a certain amount. These evaluations focus on the customer’s past history of making payments when due and current ability to pay, and take into account information specific to the customer as well as pertaining to the economic environment in which the customer operates. Trade receivables are due within 30-60 days from the date of billing.
The Company measures loss allowances for trade receivables at an amount equal to lifetime ECL, which is calculated using a provision matrix. As the Company’s historical credit loss experience does not indicate significantly different loss patterns for different customer segments, the loss allowance based on past due status is not further distinguished between the Company’s different customer bases. In the opinion of the directors, allowance for ECL was insignificant as at 31 December 2021.
Expected loss rates are based on actual loss experience over the past 3 years. These rates are adjusted to reflect differences between economic conditions during the period over which the historic data has been collected, current conditions and the Company’s view of economic conditions over the expected lives of the receivables.
(b) | Liquidity risk |
The Company is exposed to significant liquidity risk. At 31 December 2021, the Company’s total liabilities exceeded its total assets by HKD1,623,838. The maintenance of the Company as a going concern depends mainly on the ongoing financial support from the immediate holding company.
The Company’s policy is to regularly monitor its current and expected liquidity requirements to ensure that it maintains sufficient reserve of cash to meet its liquidity requirements in the short and longer term.
49 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021 (Expressed in Hong Kong dollars)
24. | FINANCIAL RISK MANAGEMENT (CONT’D) |
(b) | Liquidity risk (cont’d) |
The following table details the remaining contractual maturities at the end of the reporting period of the Company’s financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on rates current at the end of the reporting period) and earliest date the Company can be required to pay:
2021 | ||||||||||||||||||||
Contractual undiscounted cash outflow | ||||||||||||||||||||
Statement of financial position carrying amount | Total | Within 1 year or on demand | More than 1 year but less than 2 years | More than 2 years but less than 5 years | ||||||||||||||||
HKD | HKD | HKD | HKD | HKD | ||||||||||||||||
Trade payables | 81,680,669 | 81,680,669 | 81,680,669 | - | - | |||||||||||||||
Other payables and accrued expenses | 6,082,913 | 6,082,913 | 6,082,913 | - | - | |||||||||||||||
Amounts due to related parties | 21,139,479 | 21,139,479 | 21,139,479 | - | - | |||||||||||||||
Bank loans and overdrafts | 48,154,645 | 48,483,584 | 47,625,931 | 857,653 | ||||||||||||||||
Lease liabilities | 7,137,458 | 7,296,648 | 4,220,568 | 2,348,448 | 727,632 | |||||||||||||||
164,195,164 | 164,683,293 | 160,749,560 | 3,206,101 | 727,632 |
2020 | ||||||||||||||||||||
Contractual undiscounted cash outflow | ||||||||||||||||||||
Statement of financial position carrying amount | Total | Within 1 year or on demand | More than 1 year but less than 2 years | More than 2 years but less than 5 years | ||||||||||||||||
HKD | HKD | HKD | HKD | HKD | ||||||||||||||||
Trade payables | 62,901,777 | 62,901,777 | 62,901,777 | - | - | |||||||||||||||
Other payables and accrued expenses | 3,274,557 | 3,274,557 | 3,274,557 | - | - | |||||||||||||||
Amounts due to related parties | 2,443,313 | 2,443,313 | 2,443,313 | - | - | |||||||||||||||
Bank loans and overdrafts | 100,868,394 | 102,997,407 | 100,081,960 | 2,057,794 | 857,653 | |||||||||||||||
Lease liabilities | 4,341,176 | 4,505,673 | 1,482,825 | 1,203,768 | 1,819,080 | |||||||||||||||
173,829,217 | 176,122,727 | 170,184,432 | 3,261,562 | 2,676,733 |
(c) | Foreign currency risk |
The Company is not exposed to any significant foreign currency risk as its monetary assets and transactions are predominately in United States dollars and Hong Kong dollars. As Hong Kong dollar is pegged to United States dollar, the Company does not expect any significant exposure to foreign currency risk.
50 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
24. | FINANCIAL RISK MANAGEMENT (CONT’D) |
(d) | Interest rate risk |
The Company’s interest rate arises primarily from pledged bank deposits, bank balances and bank loans. Bank balances and bank loans contracted at variable rates expose the Company to fair value interest rate risk.
(e) | Categories of financial instruments at 31 December |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Financial assets: | ||||||||
Financial assets measured at amortised cost | 133,422,773 | 108,069,423 | ||||||
Financial liabilities: | ||||||||
Financial liabilities at amortised cost | 157,057,706 | 169,488,041 |
(f) | Fair value |
All financial instruments are carried at amounts not materially different from their
fair values as at 31 December 2021 and 2020.
25. | MATERIAL RELATED PARTY TRANSACTIONS |
(a) | Transactions with key management personnel |
2021 | 2020 | |||||||
HKD | HKD | |||||||
Salaries and other benefits | 3,740,341 | 4,223,936 | ||||||
Contributions to defined contribution retirement plan | 72,000 | 72,000 | ||||||
3,812,341 | 4,295,936 |
3 out of 5 members of key management personnel are the directors of the Company, and the remuneration for them has been included in total amount of directors’ remuneration disclosed in note 9(a) above.
51 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021 (Expressed in Hong Kong dollars)
25. | MATERIAL RELATED PARTY TRANSACTIONS (CONT’D) |
(b) | Transactions with other related parties |
Apart from the above and the financing arrangements as mentioned in notes 16, 17 and 19, the Company entered into the following material related party transactions during the year:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Immediate holding company | ||||||||
Management income received | 12,259,986 | 14,038,206 | ||||||
Sundry income received | 467,965 | 355,335 | ||||||
Corporate fee paid | 679,842 | 346,191 | ||||||
Freight charges paid | 83,012 | 47,222 | ||||||
Management fee paid | 3,754,590 | - | ||||||
Fellow subsidiary companies | ||||||||
Freight income received | 788,525 | 1,044,974 | ||||||
Freight charges paid | 761,416 | 919,331 | ||||||
Loan interest income received | 171,909 | - | ||||||
Office support service expenses paid | 131,842 | - | ||||||
Subsidiaries | ||||||||
Freight income received | 2,840,610 | 23,562,428 | ||||||
Freight charges paid | 1,616,264 | 4,055,696 | ||||||
Rental income received | 40,000 | 96,000 | ||||||
Dividend income received | 3,910,341 | 612,000 | ||||||
Management income received | 75,000 | 486,144 | ||||||
Associate | ||||||||
Freight income received | 16,274,042 | - | ||||||
Freight charges paid | 3,348,165 | - | ||||||
Management income received | 261,337 | - | ||||||
Rental income received | 56,000 | - | ||||||
Related companies | ||||||||
Freight income received | 105,802,090 | 18,726,036 | ||||||
Freight charges paid | 18,562,554 | 7,484,678 | ||||||
Rent paid | 1,877,191 | 1,197,488 |
Balances with related parties are disclosed in the statement of financial position and in notes 16, 17 and 19 to the financial statements.
52 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021 (Expressed in Hong Kong dollars)
26. | NOTES TO STATEMENT OF CASH FLOWS |
(a) | Reconciliation of liabilities arising from financing activities |
The table below details changes in the Company’s liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Company’s statement of cash flows as cash flows from financing activities.
1 January 2021 | Cash flows | Additions | Interest expenses | 31 December 2021 | ||||||||||||||||
HKD | HKD | HKD | HKD | HKD | ||||||||||||||||
Secured bank overdraft (note 20) | 49,556,634 | (50,338,938 | ) | - | 1,477,113 | 694,809 | ||||||||||||||
Secured bank loan (note 20) | 51,311,760 | (5,360,105 | ) | - | 1,508,181 | 47,459,836 | ||||||||||||||
Lease liabilities (note 21) | 4,341,176 | (2,488,425 | ) | 5,136,960 | 147,747 | 7,137,458 | ||||||||||||||
105,209,570 | (58,187,468 | ) | 5,136,960 | 3,133,041 | 55,292,103 |
1 January | Lease | Interest | 31 December | |||||||||||||||||
2020 | Cash flows | modification | expenses | 2020 | ||||||||||||||||
HKD | HKD | HKD | HKD | HKD | ||||||||||||||||
Secured bank overdraft (note 20) | 61,699,328 | (14,890,652 | ) | - | 2,747,958 | 49,556,634 | ||||||||||||||
Secured bank loan (note 20) | 40,766,737 | 8,812,728 | - | 1,732,295 | 51,311,760 | |||||||||||||||
Lease liabilities (note 21) | 6,336,378 | (2,475,758 | ) | 333,713 | 146,843 | 4,341,176 | ||||||||||||||
108,802,443 | (8,553,682 | ) | 333,713 | 4,627,096 | 105,209,570 |
(b) | Total cash outflow for leases |
Amounts included in the cash flow statements for leases comprise the following:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Within operating cash flows | 1,675,338 | 582,244 | ||||||
Within financing cash flows | 2,340,678 | 2,328,915 | ||||||
4,016,016 | 2,911,159 |
These amounts relate to the following:
2021 | 2020 | |||||||
HKD | HKD | |||||||
Lease rental paid | 4,016,016 | 2,911,159 |
53 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
27. | ACCOUNTING ESTIMATES AND JUDGEMENTS |
Note 24 contains information about the assumptions and their risk factors relating to financial instruments. Other key sources of estimates and judgements are as follows:
(a) | Going concern basis |
The financial statements have been prepared on a going concern basis, the validity of which depends upon the financial support from the immediate holding company at a level sufficient to finance the working capital requirements of the Company. Details are set out in note 2(b) to the financial statements.
(b) | Impairment of property and equipment and right-of-use assets |
Property and equipment and right-of-use assets are stated at costs less accumulated depreciation and impairment, if any. In determining whether an asset is impaired, the Company has to exercise judgment and make estimation, particularly in assessing: (1) whether an event has occurred or any indicators that may affect the asset value; (2) whether the carrying value of an asset can be supported by the recoverable amount, in the case of value in use, the net present value of future cash flows which are estimated based upon the continued use of the asset; and (3) the appropriate key assumptions to be applied in estimating the recoverable amounts including cash flow projections and an appropriate discount rate. When it is not possible to estimate the recoverable amount of an individual asset (including right-of-use assets), the Company estimates the recoverable amount of the cash-generating unit to which the assets belongs. Changing the assumptions and estimates, including the discount rates or the growth rate in the cash flow projections, could materially affect the recoverable amounts.
The carrying amount of property and equipment and right-of-use assets as at 31 December 2021 were HKD2,146,767 (2020: HKD2,568,473) and HKD6,858,276 (2020: HKD4,203,290) respectively.
(c) | Impairment of investment in subsidiaries |
The Company reviews annually the recoverable amounts of its investment in subsidiaries in order to ascertain whether there are any indications of impairments. The assessm ent of the impairment involves judgement and estimates. Where the actual outcome in future is different from the original estimate, such difference will impact the carrying value of the investment in subsidiaries and impairment in the period in which such estimate has been changed.
As at 31 December 2021, no impairment loss on investment in subsidiaries has been provided (2020: HKDNil).
54 |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
27. | ACCOUNTING ESTIMATES AND JUDGEMENTS (CONT’D) |
(d) | Impairment of trade receivables |
The management of the Company estimates the amount of impairment loss for ECL on trade receivables based on the credit risk of trade receivables. The amount of the impairment loss based on ECL model is measured as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, discounted at the effective interest rate determined at initial recognition. Where the future cash flows are less than expected, or being revised downward due to changes in facts and circumstances, a material impairment loss may arise.
As at 31 December 2021, the carrying amount of trade receivables is HKD76,358,998 with no allowance for doubtful debts (2020: HKD45,338,731 with no allowance for doubtful debts).
Appendix i |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
DETAILED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
(For Management Information Only)
2021 | 2020 | |||||||
HKD | HKD | |||||||
FREIGHT INCOME | 250,918,725 | 142,690,712 | ||||||
Freight costs (Appendix ii) | (191,433,301 | ) | (108,114,331 | ) | ||||
GROSS PROFIT OTHER INCOME | 59,485,424 | 34,576,381 | ||||||
Bank interest income | 119,065 | 228,752 | ||||||
Loan interest income | 171,909 | - | ||||||
Dividend income | 3,910,341 | 612,000 | ||||||
Government subsidy | 615,400 | 2,888,634 | ||||||
Management income | 12,596,323 | 14,524,350 | ||||||
Rental income | 96,000 | 96,000 | ||||||
Sundry income | 974,945 | 737,042 | ||||||
OTHER GAINS AND LOSSES | 18,483,983 | 19,086,778 | ||||||
Gain on disposals of property and equipment | - | 5,587 | ||||||
Net exchange (losses)/gains | (406,676 | ) | 363,979 | |||||
EXPENDITURE (APPENDIX ii) | (406,676 | ) | 369,566 | |||||
Administrative expenses | 28,831,814 | 24,723,666 | ||||||
Other operating expenses | 8,117,249 | 2,978,360 | ||||||
36,949,063 | 27,702,026 | |||||||
OPERATING PROFIT | 40,613,668 | 26,330,699 | ||||||
Finance costs (Appendix ii) | (3,133,041 | ) | (4,627,096 | ) | ||||
PROFIT BEFORE TAXATION | 37,480,627 | 21,730,603 |
Appendix ii |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
OVERHEAD EXPENSES
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
(For Management Information Only)
2021 | 2020 | |||||||
HKD | HKD | |||||||
FREIGHT COSTS | ||||||||
Agency fees | 289,447 | 590,175 | ||||||
Freight and handling charges | 191,143,854 | 107,524,156 | ||||||
191,433,301 | 108,114,331 | |||||||
ADMINISTRATIVE EXPENSES | ||||||||
Distribution costs | ||||||||
Advertisement and promotion | 11,170 | 13,640 | ||||||
Claim expenses | - | 1,590 | ||||||
Staff commission | 3,065,853 | 1,956,391 | ||||||
Motor vehicles expenses | 340,039 | 393,377 | ||||||
Telephone, facsimile and internet | 238,181 | 210,966 | ||||||
3,655,243 | 2,575,964 | |||||||
Staff | ||||||||
Directors’ remuneration | 2,229,171 | 2,164,865 | ||||||
Provident fund contributions | 642,276 | 648,235 | ||||||
Recruitment expenses | 13,624 | - | ||||||
Salaries and bonuses | 16,979,236 | 15,146,967 | ||||||
Staff welfare benefits | 227,185 | 417,774 | ||||||
20,091,492 | 18,377,841 | |||||||
Premises | ||||||||
Building management fee | 429,561 | 434,170 | ||||||
Computer expenses | 200,705 | 145,339 | ||||||
Depreciation of right-of-use assets | 2,481,974 | 2,016,355 | ||||||
Office cleaning expenses | 84,000 | 86,129 | ||||||
Office support services expenses | 131,842 | - | ||||||
Rent and rates expenses - office | 1,248,886 | 651,190 | ||||||
Rent and rates expenses - storage | 34,078 | 38,064 | ||||||
Repairs and maintenance expenses | 263,371 | 259,893 | ||||||
Utility electricity and water | 210,662 | 138,721 | ||||||
5,085,079 | 3,769,861 | |||||||
28,831,814 | 24,723,666 |
Appendix ii (cont’d) |
UNIQUE LOGISTICS INTERNATIONAL (H.K.) LIMITED
OVERHEAD EXPENSES (CONT’D)
FOR THE YEAR ENDED 31 DECEMBER 2021
(Expressed in Hong Kong dollars)
(For Management Information Only)
2021 | 2020 | |||||||
HKD | HKD | |||||||
OTHER OPERATING EXPENSES | ||||||||
Communications | ||||||||
Postage and courier charges | 31,134 | 30,241 | ||||||
Printing and stationery | 228,457 | 238,202 | ||||||
259,591 | 268,443 | |||||||
Financial and other expenses | ||||||||
Auditor’s remuneration | 113,200 | 123,100 | ||||||
Bank charges | 1,662,396 | 1,171,660 | ||||||
Bad debt | 54,825 | 33,012 | ||||||
Business registration fee | 500 | 500 | ||||||
Corporate fee | 679,842 | 346,191 | ||||||
Depreciation of property and equipment | 695,058 | 550,761 | ||||||
General expenses | 32,376 | 68,367 | ||||||
Insurance | (146,237 | ) | (91,693 | ) | ||||
Legal and professional fees | 393,189 | 79,674 | ||||||
Dues & subscription | 135,716 | 197,457 | ||||||
Stamp duty | 7,544 | - | ||||||
Withholding tax | 195,517 | - | ||||||
Management fee expenses | 3,754,590 | - | ||||||
7,578,516 | 2,479,029 | |||||||
Travelling and entertainment | ||||||||
Donation | - | 1,198 | ||||||
Entertainment | 112,818 | 58,432 | ||||||
Travelling - local | 166,324 | 171,258 | ||||||
279,142 | 230,888 | |||||||
8,117,249 | 2,978,360 | |||||||
FINANCE COSTS | ||||||||
Interest expense on lease liabilities | 147,747 | 146,843 | ||||||
Interest on bank loans and overdraft | 2,985,294 | 4,480,253 | ||||||
3,133,041 | 4,627,096 |